UNIT STUDIO ( 22 - 24 sqm ) 2nd floor - 25th floor = 2.3M - 2.4 M
Studio for only 7,300.00 a month for 30 months
ONE BEDROOM ( 28 - 34 sqm ) 2nd floor - 25th floor = 2.8M - 3.7M
1 Bedroom only 9,500.00 a month for 30 months
TWO BEDROOMS ( 44 - 49 sqm ) 18th floor - 25th floor = 5.4M - 6.1M
2 Bedrooms for only 29,900.00 a month for 20 months
SAMPLE COMPUTATION
Php. 3,024,709.80
ONE BEDROOM
Tower 1
Tower 1
Unit : 405
Floor Area : 28.00 sqm
Total Contract Price :
Initial Reservation :
Php. 20,000.00
No Outright Down Payment
Your Down Payment of 10% payable in 20 months
10% :
Php. 282,470.98
Monthly amortization for 30 months : Php. 14,123.55
Turn Over Balance for Bank Financing 90% : Php. 2,722,238.82
BANK FINANCING
5 years 9.25%
= P 56,840.07/mo.
10 years 10.50%
= P 36,732.53/mo.
15 years 11.00%
= P 30,940.88/mo.20 years 11.25%
= P 28,563.25/mo.
ONE BEDROOM
Tower 2
Tower 2
Unit : 304
Floor Area : 28.02 sqm
Total Contract Price :
Php. 3,022,789.00
Initial Reservation :
Php. 20,000.00
No Outright Down Payment
Your Down Payment of 10% payable in 30 months
10% :
Php. 282,278.90
Monthly amortization for 30 months : Php. 9,409.30
Turn Over Balance for Bank Financing 90% : Php. 2,720,510.10
BANK FINANCING
5 years 9.25%
= P 56,803.97/mo.
10 years 10.50%
= P 36,709.20/mo.
15 years 11.00%
= P 30,921.23/mo.20 years 11.25%
= P 28,545.12/mo.
No comments:
Post a Comment